Community Shores Reports 2009 Full-Year and Fourth Quarter Results


MUSKEGON, Mich., Jan. 29, 2010 (GLOBE NEWSWIRE) -- Community Shores Bank Corporation (“Community Shores”) (Nasdaq:CSHB), Muskegon’s only locally-headquartered, independent community banking organization, today reported a 2009 net loss of $3.68 million, or ($2.51) per diluted share, compared to a net loss of $1.03 million, or ($0.70) per diluted share for 2008. For the 2009 fourth quarter, the Company reported a net loss of $1.51 million, or ($1.03) per diluted share, compared with a net loss of $1.08 million, or ($0.74) per diluted share, for the year-ago fourth quarter. Full-year and quarterly results continue to reflect the impact of higher levels of nonperforming assets compared to the prior-year periods.

Heather D. Brolick, president and chief executive officer of Community Shores Bank Corporation, commented on the recession’s continuing impact on the Michigan economy and the Bank’s performance. “Our biggest challenge these days is to assist and advise our borrowers as they deal with the realities of our ailing economy, namely, higher unemployment, weak real estate sales, and declining business activity. We believe we have identified our weaker borrowers and are managing these relationships effectively. However, there are costs associated with those efforts that have significantly detracted from our bottom line.

“Troubled loans appear to have stabilized for the present time, and we are hopeful that we are reaching an equilibrium that is sustainable by both borrowers and the Bank until the economy improves. In the interim, we continue to address those areas of our business where we can have a positive near-term impact, including aggressive steps to reduce controllable overhead expenses and a focus on margin improvement.”

Operating Results

Total revenue, consisting of net interest income and noninterest income, was $8.76 million for 2009 compared to $9.01 million for the prior year. Net interest income for 2009 was $6.79 million, down $104,000 or 1.5 percent, from the $6.89 million earned in 2008. The net interest margin expanded 25 basis points in 2009, or 9.1 percent, from 2.76 percent in 2008 to 3.01 percent for the most recent year, as the favorable impact of maturing high-priced time deposits more than offset a smaller loan portfolio and interest reversed from loans moved to nonaccrual status. Average earning assets were $230.3 million for 2009; they declined by $24.7 million, or 9.7 percent, from the prior year. Ms. Brolick added, “We stabilized net interest income by virtue of stronger margins continuing to offset declines in our portfolio of earning assets. Our fourth quarter net interest margin was 3.30 percent, 64 basis points ahead of last year’s fourth quarter, and 16 basis points up from the third quarter. We anticipate further margin improvements in 2010 as 35 percent of interest-bearing deposits are scheduled to reprice, primarily in the second half of the year.”

Noninterest income was $1.97 million, a decrease of $151,000, or 7.1 percent, from the $2.12 million reported in 2008. Service charges and mortgage banking income, the Bank’s two primary noninterest revenue generators, together accounted for $1.27 million of 2009 noninterest income, a decline of $118,000 or 8.5 percent, from 2008 levels. Service charges on customer deposit accounts declined by $110,000, primarily due to lower overdraft fees as consumer behavior adjusted to the more austere economic environment.

The loan loss provision for 2009 was $2.06 million, of which $1.14 million was added in the fourth quarter. This compares to the $1.94 million provision in 2008, with $1.47 million added in the year-ago fourth quarter. Net charge-offs were $3.18 million, or 1.64 percent of average loans in 2009 compared to $1.20 million, or 0.54 percent of average loans in 2008. In the fourth quarter of 2009, the Company charged-off $692,000, or 1.49 percent of average loans annualized, compared to 0.45 percent and 1.75 percent of average loans annualized in the linked and prior-year quarters, respectively. At year-end 2009, the allowance for loan losses was $3.24 million, or 1.76 percent of total loans, compared with 1.47 percent of total loans in the linked quarter and 2.10 percent of total loans in the year-ago quarter.  

Noninterest expense was $10.3 million for 2009 compared to $8.73 million for the year-ago period, up $1.53 million or 17.5 percent. Costs associated with the administration and resolution of higher levels of problem assets increased 2009 noninterest expense by approximately $1.7 million, including foreclosed asset impairments of $1.17 million, up $1.09 million from 2008, and repossession/ collection expenses of $918,000, up $594,000. Also, FDIC insurance premiums increased by $337,000, or 149 percent, year-over-year, including the special assessment of $114,000 recorded in the second quarter. Excluding credit-related and regulatory costs, over which Community Shores has little near-term control, the remaining operating expenses reflect improved control and efficiencies, declining by $488,000, or 6.0 percent from 2008. The largest operating component, namely, salaries and employee benefits, declined by $377,000 or 8.1 percent, to $4.26 million for 2009, due to staff reductions and decreased benefits in 2009.

Balance Sheet

Total assets at December 31, 2009 were $232.7 million, down $22.9 million, or 9.0 percent, from December 31, 2008. Total loans, including loans held for sale, declined by $23.2 million, or 11.2 percent, to $184.3 million at year-end 2009. Ms. Brolick added, “Loan demand is definitely weaker and we are being more selective; at the same time, we are also intentionally shrinking our balance sheet to preserve capital.”

Total deposits were $198.6 million at December 31, 2009, down $21.0 million, or 9.6 percent from year-ago levels. Year-over-year, noninterest-bearing depository accounts increased by $5.75 million, or 30 percent, and now comprise approximately 12.5 percent of total deposits, up from 8.7 percent at 2008 year-end. “We are actively transitioning to a more retail-oriented funding mix. Local deposits continue to grow while our reliance on brokered deposits has declined substantially. Our improved funding costs reflect these shifts,” explained Brolick.

Asset Quality

Ms. Brolick continued, “Although the dollar amount of our nonperforming credits has grown over the past twelve months, the number of troubled and past due relationships remains manageable. We had only ten commercial relationships that were past due at year-end, and two of these represented 67 percent of total commercial dollars past due. We are more confident each quarter that we have identified our major credit risks, and are reserving appropriately.”

Nonperforming assets, consisting of nonperforming loans, loans >90 days past due and still accruing, and foreclosed real estate, were $16.5 million, or 7.10 percent of total assets at December 31, 2009, compared to $15.0 million (6.23 percent of total assets) and $11.9 million (4.66 percent of total assets), at September 30, 2009 and December 31, 2008, respectively. Nonperforming assets increased by $4.6 million year-over-year, but only by $1.5 million compared to the previous quarter. Including 30-89 day delinquencies of $2.16 million and $3.0 million in the totals for the fourth and third 2009 quarters, respectively, there was little growth in troubled assets this quarter. Brolick added, “We were successful in restructuring approximately $1.0 million of troubled loans following the year-end close.”  

Capitalization

At December 31, 2009, consolidated shareholders’ equity totaled $11.0 million, a decline of $3.93 million, or 26.3 percent, from December 31, 2008. The Bank remains well-capitalized with a total risk-based capital ratio of 11.0 percent, a four basis point improvement over the prior year-end.

Ms. Brolick concluded, “We have lived with this crisis for more than two years now, and have adjusted to weak loan demand, high unemployment and a depressed real estate market. We anticipate that economic recovery will be slow, and have taken the appropriate steps to reduce our overhead, enhance our revenue stream and manage our problem assets more efficiently. We are committed to maintaining our capital in excess of “well-capitalized levels” as we implement incremental, positive improvements to future earnings performance. As the leading independent community bank in the Muskegon marketplace, we remain committed to meeting the banking needs of our consumers and small businesses. We are partners with our communities on the shared road to recovery.”

About the Company

Community Shores Bank Corporation is the only independent community banking organization headquartered in Muskegon. The Company serves businesses and consumers in the western Michigan counties of Muskegon and Ottawa from four branch offices. Community Shores Bank opened for business in January 1999, and has grown to $233 million in assets. The Company's stock is listed on the NASDAQ Capital Market under the symbol 'CSHB.' For further information, please visit the Company's web site at: www.communityshores.com .

Forward Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; changes in the local real estate market and other factors, including risk factors referred to from time to time in filings made by Community Shores with the Securities and Exchange Commission. Community Shores undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

COMMUNITY SHORES BANK CORPORATION
CONSOLIDATED FINANCIAL HIGHLIGHTS
  Quarterly Year to date
  2009 2009 2009 2009 2008    
(dollars in thousands except per share data) 4th Qtr 3rd Qtr 2nd Qtr 1st Qtr 4th Qtr 2009 2008
               
               
EARNINGS              
Net interest income 1,763 1,798 1,643 1,582 1,601 6,786 6,890
Provision for loan and lease losses 1,139 445 130 348 1,465 2,062 1,944
Noninterest income 350 405 640 576 437 1,971 2,122
Noninterest expense 3,349 2,324 2,335 2,249 2,240 10,257 8,727
Pre tax income (expense) (2,375) (566) (183) (438) (1,667) (3,562) (1,659)
Net Income (loss) (1,508) (566) (1,336) (271) (1,083) (3,681) (1,027)
Basic loss per share $(1.03) $(0.39) $(0.91) $(0.18) $(0.74) $(2.51) $(0.70)
Diluted loss per share $(1.03) $(0.39) $(0.91) $(0.18) $(0.74) $(2.51) $(0.70)
Average shares outstanding 1,468,800 1,468,800 1,468,800 1,468,800 1,468,800 1,468,800 1,468,800
Average diluted shares outstanding 1,468,800 1,468,800 1,468,800 1,468,800 1,468,800 1,468,800 1,468,800
               
PERFORMANCE RATIOS              
Return on average assets -2.54% -0.89% -2.06% -0.42% -1.66% -1.46% -0.38%
Return on average common equity -48.82% -17.33% -37.04% -7.53% -27.47% -26.95% -6.55%
Net interest margin 3.30% 3.14% 2.85% 2.71% 2.66% 3.01% 2.76%
Efficiency ratio 158.48% 105.52% 102.28% 104.17% 109.90% 117.13% 96.84%
Full-time equivalent employees 71 72 72 74 75 71 75
               
CAPITAL              
End of period equity to assets 4.74% 5.24% 5.22% 5.47% 5.85% 4.74% 5.85%
Tier 1 capital to end of period assets 4.66% 5.12% 5.15% 5.34% 5.68% 4.66% 5.68%
Book value per share $7.50 $8.60 $8.83 $9.94 $10.18 $7.50 $10.18
               
ASSET QUALITY              
Gross loan charge-offs 698 232 318 1,980 404 3,228 1,261
Net loan charge-offs 692 213 311 1,960 399 3,176 1,196
Net loan charge-offs to avg loans (annualized) 1.49% 0.45% 0.64% 3.90% 0.75% 1.64% 0.54%
Allowance for loan and lease losses 3,237 2,790 2,559 2,739 4,351 3,237 4,351
Allowance for losses to total loans 1.76% 1.47% 1.31% 1.38% 2.10% 1.76% 2.10%
Past due and nonaccrual loans (90 days) 9,152 8,351 6,721 5,992 5,860 9,152 5,860
Past due and nonaccrual loans to total loans 4.97% 4.41% 3.44% 3.02% 2.82% 4.97% 2.82%
Other real estate and repossessed assets 7,363 6,685 7,068 6,453 6,054 7,363 6,054
NPA +90 day past due to total assets 7.10% 6.23% 5.55% 4.66% 4.66% 7.10% 4.66%
               
END OF PERIOD BALANCES              
Loans 184,318 189,325 195,609 198,171 207,508 184,318 207,508
Total earning assets 212,472 220,974 226,148 245,923 235,367 212,472 235,367
Total assets 232,711 241,228 248,369 267,109 255,612 232,711 255,612
Deposits 198,577 203,382 211,657 231,548 219,566 198,577 219,566
Shareholders' equity 11,021 12,631 12,976 14,603 14,946 11,021 14,946
               
AVERAGE BALANCES              
Loans 186,075 190,813 195,487 201,236 212,638 193,355 220,857
Total earning assets 217,766 233,498 235,958 239,499 246,819 230,339 255,041
Total assets 237,094 254,550 258,881 257,968 261,726 252,172 268,833
Deposits 198,962 216,491 221,576 223,007 224,895 214,938 232,912
Shareholders' equity 12,356 13,065 14,427 14,390 15,771 13,661 15,683
Community Shores Bank Corporation
Condensed Consolidated Statements of Income
(Unaudited)
         
  Three Months Three Months Twelve Months Twelve Months
  Ended Ended Ended Ended
  12/31/09 12/31/08 12/31/09 12/31/08
         
Interest and dividend income        
Loans, including fees $2,921,581 $3,437,248 $12,297,691 $14,884,209
Securities (including FHLB dividends) 221,788 238,263 952,938 874,576
Federal funds sold and other interest income 1,782 22,036 34,022 211,377
Total interest income 3,145,151 3,697,547 13,284,651 15,970,162
Interest expense        
Deposits 1,183,804 1,876,862 5,749,296 8,208,550
Repurchase agreements and federal funds purchased        
and other debt 22,773 14,044 59,065 67,762
Federal Home Loan Bank advances and notes payable 175,447 205,234 690,454 803,613
Total interest expense 1,382,024 2,096,140 6,498,815 9,079,925
         
Net interest income 1,763,127 1,601,407 6,785,836 6,890,237
Provision for loan losses 1,138,967 1,465,377 2,062,267 1,943,976
         
Net interest income after provision for loan losses 624,160 136,030 4,723,569 4,946,261
Noninterest income        
Service charges on deposit accounts 223,055 273,687 905,983 1,016,151
Mortgage loan referral fees 0 0 17,114 0
Gain on sale of loans 73,405 49,348 344,459 369,082
Gain (loss) on sale of securities (4,375) 0 268,635 0
Gain (loss) on the sale of real estate (51,746) 0 (73,833) 142,324
Other 109,732 113,536 509,086 594,412
Total noninterest income 350,071 436,571 1,971,444 2,121,969
         
Noninterest expense        
Salaries and employee benefits 1,039,236 1,123,718 4,260,752 4,637,339
Occupancy 149,994 161,396 635,502 650,982
Furniture and equipment 164,588 172,166 667,985 689,695
Advertising 16,203 24,022 76,448 113,417
Data Processing 122,598 122,005 493,495 478,923
Professional services 125,604 100,082 497,357 495,309
Foreclosed asset impairments 871,680 83,271 1,169,742 83,271
Other 859,081 453,083 2,456,029 1,578,356
Total noninterest expense 3,348,984 2,239,743 10,257,310 8,727,292
         
Loss before income taxes (2,374,753) (1,667,142) (3,562,297) (1,659,062)
Federal income tax expense (benefit) (867,135) (584,431) 118,826 (631,603)
Net loss $(1,507,618) $(1,082,711) $(3,681,123) $(1,027,459)
         
Weighted average shares outstanding 1,468,800 1,468,800 1,468,800 1,468,800
Diluted average shares outstanding 1,468,800 1,468,800 1,468,800 1,468,800
Basic loss per share $(1.03) $(0.74) $(2.51) $(0.70)
Diluted loss per share $(1.03) $(0.74) $(2.51) $(0.70)

 

Community Shores Bank Corporation
Condensed Consolidated Statements of Condition
   
  December 31, December 31, December 31,
  2009 2008 2007
  (Unaudited) (Audited) (Audited)
       
ASSETS      
Cash and due from financial institutions $2,161,388 $3,192,789 $3,329,626
Interest-bearing deposits in other financial institutions 662,700 2,479,012 201,290
Federal funds sold 0 0 4,346,000
Total cash and cash equivalents 2,824,088 5,671,801 7,876,916
       
Securities      
Available for sale 21,650,026 18,769,970 13,194,645
Held to maturity 5,841,421 6,609,620 6,627,534
Total securities 27,491,447 25,379,590 19,822,179
       
Loans held for sale 1,070,692 2,354,956 2,285,966
       
Loans 183,247,827 205,153,203 230,219,420
Less: Allowance for loan losses 3,236,756 4,350,903 3,602,948
Net loans 180,011,071 200,802,300 226,616,472
       
Federal Home Loan Bank stock 404,100 404,100 404,100
Premises and equipment, net 11,293,169 11,869,741 12,488,593
Accrued interest receivable 885,103 1,004,552 1,159,804
Foreclosed assets 7,176,796 5,884,093 567,000
Other assets 1,554,849 2,240,831 2,237,033
Total assets $ 232,711,315 $ 255,611,964 $ 273,458,063
       
LIABILITIES AND SHAREHOLDERS' EQUITY      
Deposits      
Non interest-bearing $24,884,625 $19,135,831 $16,708,504
Interest-bearing 173,691,984 200,429,709 221,241,941
Total deposits 198,576,609 219,565,540 237,950,445
       
Federal funds purchased and repurchase agreements 7,000,327 5,813,605 4,400,611
Federal Home Loan Bank advances 6,000,000 6,000,000 6,000,000
Subordinated debentures 4,500,000 4,500,000 4,500,000
Notes payable 5,000,000 4,200,000 4,206,043
Accrued expenses and other liabilities 613,132 586,365 786,639
Total liabilities 221,690,068 240,665,510 257,843,738
       
Shareholders' Equity      
Common Stock, no par value: 9,000,000 shares authorized,      
1,468,800 issued and outstanding 13,296,691 13,296,691 13,296,691
Retained earnings (2,453,039) 1,228,084 2,255,543
Accumulated other comprehensive income 177,595 421,679 62,091
       
Total shareholders' equity 11,021,247 14,946,454 15,614,325
Total liabilities and shareholders' equity $ 232,711,315 $ 255,611,964 $ 273,458,063

            

Contact Data