Compuware Q2 Earnings Per Share Surge 50 Percent Year-Over-Year to 12 Cents




 * Income from operations grows 52 percent from Q2 last year to $41.4M

 * Software license fees reach $50.1M in Q2

 * Market leadership drives year-over-year Vantage and Mainframe
   software license fee increases of 31 and 60 percent, respectively

 * Professional services margins nearly triple from year-ago period
   to 11 percent

DETROIT, Oct. 22, 2009 (GLOBE NEWSWIRE) -- Compuware Corporation (Nasdaq:CPWR) today announced final financial results for its second quarter ended September 30, 2009.

"Compuware delivered strong operational results this quarter, positioning the business now -- more than ever -- for long-term growth in revenue and continued improvement in margins," said Compuware President and Chief Operating Officer Bob Paul. "With Vantage and our definitive agreement to acquire Gomez creating an unmatched ability to optimize application performance across the Enterprise and the Internet, with market-leading Mainframe Solutions and with future game-changers like Covisint, Compuware has structured its business to solve our customers' most significant business and technology problems today and in the years to come."

Compuware reports second quarter revenues of $217.9 million, compared to $269.8 million in Q2 last year. Second quarter earnings per share were 12 cents, compared to eight cents in Q2 last year, based upon 236.1 million and 257.6 million shares outstanding, respectively. Second quarter net income was $28.0 million compared to $21.6 million in the same period last year.

"Compared to the year-ago quarter, Compuware has divested peripheral product lines and exited unfavorable services contracts, foregoing 60 million dollars in non-optimal revenue," continued Paul. "Reducing such revenues has almost doubled the company's operating margin from 10 to 19 percent."

During the company's second quarter, software license fees were $50.1 million compared to $35.7 million (excluding divested products) and $42.3 million (as reported) in Q2 last year. Maintenance fees were $109.7 million in Q2 compared to $115.8 million (excluding divested products) and $124.7 million (as reported) in the second quarter last year. Revenue from professional services in the quarter was $58.1 million, compared to $102.9 million in the same quarter last year.

Second Quarter Fiscal Year 2010 Highlights

During the second quarter, Compuware:



 * Announced that leading industry-analyst firm Gartner reported that
   Compuware continues to earn a dominant leadership position with
   the fastest growth rate in the mainframe testing tools market.
   According to Gartner's Dataquest report, Market Share: Application
   Development Software, Worldwide, 2008, Compuware took the top
   position with a year-over-year growth rate of 5.4 percent. The
   nearest competitor was at 0.9 percent. Compuware also owns a 2008
   market share of 54.4 percent.

 * Detailed how Compuware Vantage helped New Hanover Regional Medical
   Center improve the performance and availability of its critical
   hospital systems. Additionally, New Hanover achieved 100 percent
   ROI in less than 18 months.

 * Announced that Compuware Covisint is now providing Jaguar Land
   Rover (JLR), a subsidiary of Tata Motors, with a solution for
   secure communication and collaboration between the company and its
   suppliers. With Covisint, JLR has launched the Jaguar Land Rover
   Supplier Portal to improve the sharing of information and
   streamline collaborative business processes with supplier partners
   globally.

 * Announced that Covisint will provide technology to Dallas-based
   physician organization Genesis Physicians Group. Together,
   Covisint and Genesis Physicians Group will improve healthcare
   information access, delivery, security and efficiency by
   leveraging Covisint's cloud-based healthcare platform.

 * Showcased its end-to-end application performance solutions at the
   Cisco Live Conference in Brisbane, Australia, demonstrating a new
   approach to managing application and network performance from the
   perspective of the end user.

 * Announced that Con-way, an industry leader in freight
   transportation and logistics services with more than 500 locations
   across North America and in 17 countries across five continents,
   would detail how end-to-end application performance management
   helps its IT organization monitor and measure end-user experience
   at the itSMF USA Fusion 2009 Conference in Grapevine, Texas on
   September 21.

 * Took center stage with Sun Microsystems to discuss the value and
   benefits of ITIL v3 Service Knowledge Management System (SKMS) at
   the itSMF USA Fusion 2009 Conference on September 22. The interactive
   discussion helped itSMF attendees understand the value of leading
   with the SKMS by adding business value to any Configuration
   Management Database (CMDB) effort.

 * Announced the release of its next generation upgrade of
   Xpediter/Eclipse 2.0. This latest upgrade of the industry-standard
   analysis and debugging tool enables new mainframe talent to support
   mission critical business applications more quickly using a
   familiar point-and-click environment.

Use of Non-GAAP Financial Information

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, the financial information included in and following this press release uses non-GAAP measures for revenue. The non-GAAP revenue disclosure provides information on total products commitments. Compuware management believes the non-GAAP financial information provided in this release is useful to investors' understanding and assessment of Compuware's ongoing core operations and prospects for the future. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. Management uses both GAAP and non-GAAP information in operating and evaluating its business and as such has determined that it is important to provide this information to investors. A reconciliation of non-GAAP to GAAP information is contained in the financial statements following this press release.

Compuware Corporation

Founded in 1973, Compuware provides software, experts and best practices to ensure applications work well and deliver business value. Compuware helps CIOs optimize end-to-end application performance for leading businesses around the world, including 46 of the top 50 Fortune 500 companies. Learn more at www.compuware.com.

The Compuware logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=5950

Conference Call Information

Compuware will host a conference call to discuss these results at 5:00 p.m. Eastern time (21:00 GMT) today. To join the conference call, interested parties from the United States should call 800-230-1096. For international access, the conference call number is +1-612-332-0107. No password is required.

A conference call replay will also be available. The United States replay number will be 800-475-6701, and the international replay number will be +1-320-365-3844. The replay passcode will be 115199. Additionally, investors can listen to the conference call via webcast by visiting the Compuware Corporation Investor Relations web site at http://www.compuware.com.

Certain statements in this release that are not historical facts, including those regarding the Company's future plans, objectives and expected performance, are "forward-looking statements" within the meaning of the federal securities laws. These forward-looking statements represent our outlook only as of the date of this release. While we believe any forward-looking statements we have made are reasonable, actual results could differ materially since the statements are based on our current expectations and are subject to risks and uncertainties. These risks and uncertainties are discussed in the Company's reports filed with the Securities and Exchange Commission. Readers are cautioned to consider these factors when relying on such forward-looking information. The Company does not undertake, and expressly disclaims any obligation, to update or alter its forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law. The completion of the definitive agreement to acquire Gomez is subject to customary government approvals and the satisfaction of other routine conditions.



                 COMPUWARE CORPORATION AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In Thousands)


                                               AS OF SEPTEMBER 30,
                                            -------------------------
                   ASSETS
                                               2009           2008
                                            ----------     ----------
 CURRENT ASSETS:
  Cash and cash equivalents                 $  332,975     $  161,323
  Investments                                                  10,813
  Accounts receivable, net                     407,645        424,718
  Deferred tax asset, net                       40,408         35,355
  Income taxes refundable                        3,357          3,472
  Prepaid expenses and other current assets     24,855         29,376
                                            ----------     ----------
      Total current assets                     809,240        665,057
                                            ----------     ----------
                                            
 PROPERTY AND EQUIPMENT, LESS ACCUMULATED
   DEPRECIATION AND AMORTIZATION               345,158        355,978
                                            ----------     ----------

 CAPITALIZED SOFTWARE, LESS ACCUMULATED
   AMORTIZATION                                 34,250         55,770
                                            ----------     ----------

 OTHER:
  Accounts receivable                          229,078        267,389
  Deferred tax asset, net                       34,275         33,789
  Goodwill                                     341,502        353,393
  Other                                         33,522         34,435
                                            ----------     ----------
      Total other assets                       638,377        689,006
                                            ----------     ----------
                                   
 TOTAL ASSETS                               $1,827,025     $1,765,811
                                            ==========     ==========

      LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES:
  Accounts payable                          $   23,142     $   22,499
  Accrued expenses                              84,106        102,529
  Income taxes payable                          32,227          2,145
  Deferred revenue                             396,351        405,622
                                            ----------     ----------
      Total current liabilities                535,826        532,795
                                         
 DEFERRED REVENUE                              345,534        371,220

 ACCRUED EXPENSES                               30,222         19,758

 DEFERRED TAX LIABILITY, NET                    29,845         20,992
                                            ----------     ----------
      Total liabilities                        941,427        944,765
                                            ----------     ----------

 SHAREHOLDERS' EQUITY:
  Common stock                                   2,306          2,465
  Additional paid-in capital                   611,469        625,316
  Retained earnings                            273,799        182,547
  Accumulated other comprehensive income 
   (loss)                                       (1,976)        10,718
                                            ----------     ----------
      Total shareholders' equity               885,598        821,046
                                            ----------     ----------
                                            
 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,827,025     $1,765,811
                                            ==========     ==========


                COMPUWARE CORPORATION AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (In Thousands, Except Per Share Data)


                             THREE MONTHS ENDED     SIX MONTHS ENDED
                                SEPTEMBER 30,         SEPTEMBER 30,
                            -------------------   -------------------
 
                              2009       2008       2009       2008
                            --------   --------   --------   --------
 REVENUES:                                                           
  Software license fees     $ 50,110   $ 42,251   $ 90,656   $103,693
  Maintenance fees           109,734    124,717    220,861    251,244
  Professional services fees  58,085    102,877    120,800    213,496
                            --------   --------   --------   --------
       Total revenues        217,929    269,845    432,317    568,433
                            --------   --------   --------   --------
 
 OPERATING EXPENSES:
  Cost of software license 
   fees                        3,874      6,253      7,823     12,343
  Cost of maintenance fees     8,368     11,332     17,324     23,326
  Cost of professional 
   services                   51,770     98,973    110,671    202,795
  Technology development and
   support                    21,633     22,938     43,115     45,508
  Sales and marketing         50,756     58,353    103,904    119,680
  Administrative and general  38,767     42,474     78,897     83,618
  Restructuring costs          1,328      2,231      3,818      2,913
  Gain on divestiture of 
   product lines                                   (52,351)
                            --------   --------   --------   --------
       Total operating 
        expenses             176,496    242,554    313,201    490,183
                            --------   --------   --------   --------
 
 INCOME FROM OPERATIONS       41,433     27,291    119,116     78,250
                            --------   --------   --------   --------
 
 OTHER INCOME (EXPENSES)
  Interest income              1,259      3,231      2,828      6,640
  Other                           74       (185)       (75)      (373)
                            --------   --------   --------   --------
 
 OTHER INCOME, NET             1,333      3,046      2,753      6,267
                            --------   --------   --------   --------
 
 INCOME BEFORE INCOME TAXES   42,766     30,337    121,869     84,517
 
 INCOME TAX PROVISION         14,780      8,755     42,836     28,203
                            --------   --------   --------   --------
 
 NET INCOME                 $ 27,986   $ 21,582   $ 79,033   $ 56,314
                            ========   ========   ========   ========
 
 DILUTED EPS COMPUTATION
 Numerator:  Net income     $ 27,986   $ 21,582   $ 79,033   $ 56,314
                            --------   --------   --------   --------
 Denominator:                                               
  Weighted-average common                                   
   shares outstanding        234,290    252,394    237,519    256,024
  Dilutive effect of stock                                  
   options                     1,825      5,221      1,784      4,428
                            --------   --------   --------   --------
  Total shares               236,115    257,615    239,303    260,452
                            --------   --------   --------   --------
 Diluted EPS                $   0.12   $   0.08   $   0.33   $   0.22
                            ========   ========   ========   ========


                  COMPUWARE CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (In Thousands)

                                                SIX MONTHS ENDED
                                                  SEPTEMBER 30,
                                            -------------------------
                                               2009           2008
                                            ----------     ----------
 CASH FLOWS PROVIDED BY OPERATING                        
  ACTIVITIES:                                            
  Net income                                $   79,033     $   56,314
  Adjustments to reconcile net income to                 
   cash provided by operations:                          
   Gain on divestiture of product lines        (52,351)  
   Depreciation and amortization                20,884         27,072
   Property and equipment impairment                              662
   Acquisition tax benefits                        880          2,622
   Stock award compensation                      9,478          7,900
   Deferred income taxes                         3,536          2,597
   Other                                            12            410
   Net change in assets and liabilities,                 
    net of effects from divestiture and                  
    currency fluctuations:                               
    Accounts receivable                         91,059         54,314
    Prepaid expenses and other current                   
     assets                                     17,004         18,214
    Other assets                                (2,616)        (3,992)
    Accounts payable and accrued expenses      (15,794)       (35,600)
    Deferred revenue                           (87,772)       (61,346)
    Income taxes                                 6,646         (2,701)
                                            ----------     ----------
      Net cash provided by operating                     
       activities                               69,999         66,466
                                            ----------     ----------
                                                         
 CASH FLOWS PROVIDED BY INVESTING                        
  ACTIVITIES:                                            
  Purchase of:                                           
   Property and equipment                       (3,674)        (4,922)
   Capitalized software                         (5,780)        (6,090)
   Net proceeds from divestiture of                      
    product lines                               64,992   
   Investment proceeds                                         59,402
                                            ----------     ----------
      Net cash provided by investing                     
       activities                               55,538         48,390
                                            ----------     ----------
                                                         
 CASH FLOWS USED IN FINANCING ACTIVITIES:                
  Net proceeds from exercise of stock                    
   options including excess tax benefits         1,702         11,163
  Contribution to stock purchase plans           1,075          1,674
  Repurchase of common stock                   (85,806)      (174,186)
                                            ----------     ----------
      Net cash used in financing activities    (83,029)      (161,349)
                                            ----------     ----------
                                                         
 EFFECT OF EXCHANGE RATE CHANGES ON CASH        12,355         (8,127)
                                            ----------     ----------
                                                         
 NET INCREASE (DECREASE) IN CASH AND CASH                
  EQUIVALENTS                                   54,863        (54,620)
                                                         
 CASH AND CASH EQUIVALENTS AT BEGINNING                  
  OF PERIOD                                    278,112        215,943
                                            ----------     ----------
                                                         
 CASH AND CASH EQUIVALENTS AT END OF PERIOD $  332,975     $  161,323
                                            ==========     ==========


              COMPUWARE CORPORATION AND SUBSIDIARIES
                        OPERATIONAL HIGHLIGHTS
                     (dollar amounts in thousands)

                          QUARTER ENDED             QUARTER
                       ------------------ YR - YR    ENDED   QTR - QTR
                       SEPT. 30, SEPT. 30,   %      JUNE 30,     %
                         2009      2008    Change     2009     Change
                       --------  -------- --------  -------- ---------
 License Fees:
  Distributed
   Product License
   Fees
   Vantage             $ 12,308  $  9,415   30.7%   $  9,358     31.5%
   Changepoint            1,647     2,359  (30.2%)     1,316     25.2%
   Quality and
    DevPartner              155     6,793  (97.7%)     9,205    (98.3%)
   Uniface                1,771     2,253  (21.4%)     1,474     20.1%
                       --------  --------           --------
  Total Distributed
   Product License
   Fees                  15,881    20,820  (23.7%)    21,353    (25.6%)
  Mainframe Product
   License Fees          34,229    21,431   59.7%     19,193     78.3%
                       --------  --------           --------
 Total License Fees      50,110    42,251   18.6%     40,546     23.6%

 Maintenance Fees       109,734   124,717  (12.0%)   111,127     (1.3%)
                       --------  --------           --------
 Total Products
  Revenue              $159,844  $166,968   (4.3%)  $151,673      5.4%
                       ========  ========           ========

 Total Mainframe
  Products Revenue     $117,288  $108,801    7.8%   $ 99,585     17.8%
 Total Distributed
  Products Revenue     $ 42,556  $ 58,167  (26.8%)  $ 52,088    (18.3%)

 Distributed Product
  License Fees
  excluding Divested
  Products             $ 15,881  $ 14,289   11.1%   $ 12,629     25.8%
 Maintenance Fees
  excluding Divested
  Products             $109,734  $115,769   (5.2%)  $106,288      3.2%
 Total Product
  Revenue excluding
  Divested Products    $159,844  $151,489    5.5%   $138,110     15.7%

 Total Products
  Revenue by Geography
   North America       $ 88,285  $ 85,460    3.3%   $ 80,608      9.5%
   International       $ 71,559  $ 81,508  (12.2%)  $ 71,065      0.7%

 Product Releases
   Mainframe                  8         3  166.7%          4    100.0%
   Distributed                0         7 (100.0%)         7   (100.0%)

 Total Costs of
  Software Products    $ 84,631  $ 98,876  (14.4%)  $ 87,535     (3.3%)

 Deferred license
  fees
   Current             $ 52,637  $ 57,808   (8.9%)  $ 55,961     (5.9%)
   Long-term           $ 47,027  $ 51,615   (8.9%)  $ 47,323     (0.6%)

   Deferred during
    quarter            $ 12,155  $ 14,618  (16.8%)  $ 10,679     13.8%
   Recognized during
    quarter            $ 18,631  $ 20,081   (7.2%)  $ 24,385    (23.6%)

 Professional Services
   Professional
    Services Revenue   $ 58,085  $102,877  (43.5%)  $ 62,715     (7.4%)
   Contribution
    Margin                10.9%      3.8%               6.1%
   Billable Headcount     1,557     2,916  (46.6%)     1,650     (5.6%)

 Total Company
  Headcount               4,151     6,012  (31.0%)     4,275     (2.9%)

 Total DSO                168.3     141.7              159.4
 Total DSO (Billed)        63.3      56.8               58.4




               COMPUWARE CORPORATION AND SUBSIDIARIES
                         PRODUCTS COMMITMENTS
                            (In Thousands)

                                             QUARTER ENDED
                                     ---------------------------------
                                     SEPT. 30,    JUNE 30,   SEPT. 30,
                                       2009         2009        2008
                                     ---------   ---------   ---------

 License fees                        $  50,110   $  40,546   $  42,251

  License fees - divested
   products *                                       (8,724)     (6,531)
                                     ---------   ---------   ---------

 License fees excluding
  divested products                     50,110      31,822      35,720

  Change in deferred license
   fees excluding divested
   products *                           (6,476)     (6,669)     (4,017)
                                     ---------   ---------   ---------

 License contracts entered
  into during period
  excluding divested products           43,634      25,153      31,703
                                     ---------   ---------   ---------


 Maintenance fees                      109,734     111,127     124,717

  Maintenance fees -
   divested products *                              (4,839)     (8,948)
                                     ---------   ---------   ---------

 Maintenance fees excluding
  divested products                    109,734     106,288     115,769

  Change in deferred
   maintenance fees
   excluding divested
   products *                          (16,656)    (47,887)    (32,080)
                                     ---------   ---------   ---------

 Maintenance contracts &
  renewals entered into
  during period excluding
  divested products                     93,078      58,401      83,689
                                     ---------   ---------   ---------

 Total products commitments
  during period excluding
  divested products                  $ 136,712   $  83,554   $ 115,392
                                     =========   =========   =========


 *   Compuware divested its Quality and DevPartner product lines
     during the first quarter of fiscal 2010. For comparison purposes,
     the Products Commitments schedule excludes Quality and DevPartner
     license revenue, maintenance revenue and product commitments from
     the quarter ended June 30, 2009 and September 30, 2008 periods.

  As Compuware continues to emphasize solution selling, deals are
  becoming more complex, increasing the likelihood that software
  transactions will be recognized ratably over the maintenance
  term. Therefore to understand the health of Compuware's software
  business, we believe it is important to also consider the amount
  of product commitments during the reported periods.


            

Contact Data