Lake City Bank Reports 2nd Quarter Results

Strong Loan Growth and Healthy Fee Income Contribute to Performance and Company Maintains 11 Percent Dividend Increase Over 2007


WARSAW, Ind., July 23, 2008 (PRIME NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq:LKFN), parent company of Lake City Bank, today reported quarterly net income of $4.8 million for the second quarter of 2008 versus $5.3 million for the second quarter of 2007. Diluted net income per share for the quarter was $0.39 versus $0.42 for the comparable period of 2007. In the first quarter of 2008, net income and diluted earnings per share were $5.2 million and $0.42, respectively.

The Company further reported net income of $10.0 million for the six months ended June 30, 2008, unchanged from the comparable period of 2007. Diluted net income per common share was unchanged at $0.81 for the six months period ended June 30, 2008 versus the comparable period of 2007.

"In a turbulent environment for the banking industry, we are very pleased with the results for the second quarter. While net income was down slightly from the first quarter, the core business momentum was strong and many key drivers of our overall profitability improved during the quarter. We successfully expanded our net interest margin, significantly grew fee-based income and experienced solid loan growth when compared to the first quarter. Driven by these critical measures, it was a successful quarter," commented Michael L. Kubacki, Chairman, President and Chief Executive Officer.

"The strength of our ongoing performance in an extremely challenging banking environment reaffirms the core value of the Lake City Bank franchise. With over $180 million of regulatory capital, we fit the regulatory definition of a well-capitalized bank and are in a great position to continue to expand our presence throughout the Indiana communities we serve. In a time when many of our peers are under intense scrutiny, Lake City Bank continues to perform well and our client base continues to grow throughout our footprint. Our success is a testament to the discipline of our entire team," added Kubacki.

Earnings for the six months ended June 30, 2008 were positively impacted by the pre-tax benefit of $642,000, or $382,000 after tax, realized from the first quarter initial public offering of Visa, Inc. common shares. Excluding the effect of the Visa transaction, net income for the six months would have been $9.7 million and diluted earnings per share would have been $0.78.

The Company also announced that the Board of Directors approved a cash dividend for the second quarter of $0.155 per share, payable on August 5, 2008 to shareholders of record as of July 25, 2008. The quarterly dividend represents an 11% increase over the quarterly dividends paid in 2007.

The Company's net interest margin was 3.15% in the second quarter versus 3.12% in the first quarter and 3.30% for the second quarter of 2007. This margin improvement, in conjunction with strong growth in earning assets, contributed to an increase of 13% in the Company's net interest income to $15.5 million in the second quarter of 2008 versus $13.7 million in the second quarter of 2007. On a linked quarter basis, net interest income increased by 7% versus the first quarter of 2008. The Company's provision for loan losses increased by $2.1 million, or 233%, to $3.0 million for the second quarter of 2008 versus $906,000 in the same period of 2007. In the first quarter of 2008, the provision was $1.2 million. The provision increase was driven by a higher level of charge offs, strong loan growth and overall weaker economic conditions in the Company's markets.

The Company's non-interest income was $6.0 million for the second quarter of 2008, an increase of $668,000, or 13%, compared to $5.3 million for the same period in 2007. The improvement was driven by increases in every client-driven revenue category. The largest increase came from service charges on deposit accounts, which grew by $422,000, or 23%. On a linked quarter basis, noninterest income increased by $845,000, or 16%, versus the first quarter of 2008 (excluding the impact of the VISA gain). An increase of $486,000 in retail and commercial service charges on deposit accounts and an increase of $331,000 in investment brokerage fees were the primary contributors to this improvement.

The Company's non-interest expense was $11.6 million for the second quarter of 2008 compared to $10.4 million for the same period in 2007, an increase of 12%. This increase was driven primarily by increased payroll and benefit expenses, general increases in operating and technology expenses and increased regulatory expenses. Salaries and employee benefits increased by $630,000, or 11%, when compared to the same period in 2007 as a result of a combination of increases in health insurance and performance-based incentive expense, staff additions in administrative and commercial lending positions, normal merit increases and new office staff costs. Other expense increased by $393,000, or 18%, in the quarter driven primarily by higher regulatory expenses of $213,000 due to the Company's resumption of regular FDIC insurance premiums and $86,000 of legal expenses. The Company's efficiency ratio was 54.1% compared to 54.7% for the same period a year ago.

Average total loans for the second quarter of 2008 were $1.64 billion versus $1.39 billion for the second quarter of 2007 and $1.56 billion for the linked first quarter of 2008. The year-over-year increase for the second quarter represented an increase of 18%, or $254 million. On a linked quarter basis, average loans increased by $76 million versus the first quarter of 2008. Total gross loans as of June 30, 2008 were $1.67 billion compared to $1.40 billion as of June 30, 2007 and $1.60 billion as of March 31, 2008.

Net charge offs totaled $1.8 million in the second quarter of 2008, versus $196,000 during the first quarter of 2008, and $313,000 during the second quarter of 2007. Lakeland Financial's allowance for loan losses as of June 30, 2008 was $18.0 million, compared to $16.8 million as of March 31, 2008 and $15.4 million as of June 30, 2007.

Kubacki commented, "While a higher provision for loan losses was necessary in the quarter, the positive contributors of loan growth and fee income increases provided for an overall good performance during the quarter. The ongoing economic challenges we face have created some real challenges for the banking sector and have generally resulted in higher levels of loan losses within the industry. While we are not immune to this trend, net charge offs during the quarter of $1.8 million were well-provided for with a provision for loan losses of $3.0 million. As a result of this level of provisioning, we were able to grow our allowance for loan losses by $1.3 million, or 7.5%, during the quarter and by $2.2 million, or 14% since year end 2007."

Kubacki added, "During the quarter, we've continued to focus on identifying and addressing credit related matters and maintaining adequate reserves to absorb any inherent losses. As a result, we increased the ratio of our loan loss reserve to total loans to 1.08% as of June 30, 2008 as compared to 1.05% and 1.04% at March 31, 2008 and December 31, 2007, respectively."

Nonperforming assets totaled $26.4 million as of June 30, 2008 compared to $9.6 million as of March 31, 2008 and $15.3 million on June 30, 2007. The ratio of nonperforming assets to assets was 1.17% on June 30, 2008 compared to 0.43% at March 31, 2008 and 0.84% at June 30, 2007. The allowance for loan losses represented 72% of nonperforming loans as of June 30, 2008 versus 228% at March 31, 2008 and 101% at June 30, 2007.

The increase in nonperforming assets resulted primarily from the addition of three borrowing relationships, all located in the Bank's Northern Indiana region, with aggregate loans totaling $16.4 million. The largest addition is a $9.2 million loan relationship with a recreational vehicle manufacturer. Borrower collateral and personal guarantees of its principals support this credit. There have been no charge offs related to this borrower to date. The second addition represents current exposure totaling $6.6 million to a manufacturer of commercial and residential building supplies. Borrower collateral supports this credit. The Bank charged off $906,000 related to this borrower in the second quarter. The third loan represents current exposure of $564,000 to a commercial development. Borrower collateral, primarily real estate, and the personal guarantee of a principal support this credit. The Bank charged off $888,000 related to this borrower in the second quarter. In all cases, there can be no assurances that full repayment of the loans will result.

For the three months ended June 30, 2008, Lakeland Financial's average equity to average assets ratio was 7.08% compared to 7.38% for the first quarter of 2008 and 7.56% for the second quarter of 2007. Average stockholders' equity for the quarter ended June 30, 2008 was $151.5 million versus $149.5 million for the first quarter of 2008 and $136.3 million for the second quarter of 2007. Average total deposits for the quarter ended June 30, 2008 were $1.55 billion versus $1.51 billion for the first quarter of 2008 and $1.45 billion for the second quarter of 2007.

Lakeland Financial Corporation is a $2.2 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company's common stock is traded on the Nasdaq Global Select Market under "LKFN". Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Midwest Securities Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Lehman Brothers Inc., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

Visa Initial Public Offering Adjustments

Lake City Bank, as a member bank of Visa U.S.A. Inc., holds shares of restricted common stock in Visa. In connection with Visa's initial public offering in March 2008, a portion of our Visa shares were redeemed pursuant to a mandatory redemption. The after-tax benefit to the year-to-date net income from these Visa adjustments totaled $382,000, or $0.03 per diluted common share. This adjustment represents the net impact of the gain from the proceeds of the sale of these shares and the Company's portion of the settlement expenses related to litigation involving Visa, which Lake City Bank was subject to as a member bank. Lake City Bank's remaining shares of Visa stock are recorded at their original cost basis of zero. These shares have restrictions as to their sale or transfer and the ultimate realization of their value is subject to future adjustments based on the resolution of outstanding indemnified litigation.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on form 10-K.



                    LAKELAND FINANCIAL CORPORATION
               SECOND QUARTER 2008 FINANCIAL HIGHLIGHTS
  (Unaudited - Dollars in thousands except share and Per Share Data)

 
                                          Three Months Ended          
                               ---------------------------------------
                                Jun. 30,      Mar. 31,      Jun. 30,  
                                  2008          2008          2007    
                               -----------   -----------   -----------
 END OF PERIOD BALANCES
   Assets                      $ 2,249,128   $ 2,204,995   $ 1,822,818
   Deposits                      1,605,035     1,576,598     1,408,753
   Loans                         1,674,742     1,602,416     1,400,973
   Allowance for Loan Losses        18,014        16,758        15,351
   Common Stockholders'
    Equity                         150,982       151,046       136,618
   Tangible Equity                 146,525       146,492       131,773
 AVERAGE BALANCES
 Assets
   Total Assets                $ 2,140,275   $ 2,026,664   $ 1,803,071
   Earning Assets                2,018,081     1,911,079     1,693,322
   Investments                     366,294       333,699       299,455
   Loans                         1,640,405     1,564,552     1,386,229
 Liabilities and
  Stockholders' Equity
   Total Deposits                1,552,889     1,514,784     1,446,833
   Interest Bearing Deposits     1,334,415     1,296,949     1,219,574
   Interest Bearing
    Liabilities                  1,751,947     1,642,609     1,423,894
   Common Stockholders'
    Equity                         151,486       149,533       136,264 
 INCOME STATEMENT DATA
   Net Interest Income         $    15,498   $    14,506   $    13,681 
   Net Interest Income-Fully
    Tax Equivalent                  15,792        14,791        13,934 
   Provision for Loan Losses         3,021         1,153           906 
   Noninterest Income                5,972         5,769         5,304 
   Noninterest Expense              11,607        11,382        10,392 
   Net Income                        4,802         5,241         5,255 
 PER SHARE DATA
   Basic Net Income Per
    Common Share               $      0.39   $      0.43   $      0.43 
   Diluted Net Income Per
    Common Share                      0.39          0.42          0.42 
   Cash Dividends Declared
    Per Common Share                 0.155          0.14          0.14 
   Book Value Per Common
    Share (equity per share
    issued)                          12.29         12.35         11.20 
   Market Value - High               25.00         23.97         23.81 
   Market Value - Low                19.00         16.87         20.71 
   Basic Weighted Average
    Common Shares Outstanding   12,262,926    12,215,561    12,189,997 
   Diluted Weighted Average
    Common Shares Outstanding   12,468,486    12,424,643    12,421,178 
 KEY RATIOS
   Return on Average Assets           0.90%         1.04%         1.17%
   Return on Average Common
    Stockholders' Equity             12.75         14.10         15.47 
   Efficiency  (Noninterest
    Expense / Net Interest
    Income plus Noninterest
    Income)                          54.06         56.14         54.73 
   Average Equity to Average
    Assets                            7.08          7.38          7.56 
   Net Interest Margin                3.15          3.12          3.30 
   Net Charge Offs to Average
    Loans                             0.43          0.05          0.09 
   Loan Loss Reserve to Loans         1.08          1.05          1.10 
   Nonperforming Loans to
    Loans                             1.49          0.46          1.09 
   Nonperforming Assets to
    Assets                            1.17          0.43          0.84 
   Tier 1 Leverage                    8.40          8.68          9.12 
   Tier 1 Risk-Based Capital          9.84         10.01         11.06 
   Total Capital                     10.83         10.96         12.10 
   Tangible Capital                   6.53          6.66          7.25 
 ASSET QUALITY
   Loans Past Due 90 Days
    or More                    $       972   $       508   $       214 
   Non-accrual Loans                23,987         6,852        15,053 
   Nonperforming Loans              24,959         7,360        15,267 
   Other Real Estate Owned           1,357         2,167            71 
   Other Nonperforming Assets           45            30             0 
   Total Nonperforming Assets       26,361         9,557        15,338 
   Impaired Loans                   23,718         6,591        14,807 
   Net Charge Offs/
    (Recoveries)                     1,765           196           313 


                                                    Six Months Ended   
                                              ------------------------ 
                                               Jun. 30,     Jun. 30,   
                                                 2008         2007     
                                              -----------  ----------- 
 END OF PERIOD BALANCES                                                
   Assets                                     $ 2,249,128  $ 1,822,818 
   Deposits                                     1,605,035    1,408,753 
   Loans                                        1,674,742    1,400,973 
   Allowance for Loan Losses                       18,014       15,351 
   Common Stockholders'                                                
    Equity                                        150,982      136,618 
   Tangible Equity                                146,525      131,773 
 AVERAGE BALANCES                                                      
 Assets                                                                
   Total Assets                               $ 2,083,470  $ 1,787,398 
   Earning Assets                               1,964,580    1,679,208 
   Investments                                    349,997      297,591 
   Loans                                        1,602,479    1,369,894 
 Liabilities and                                                       
  Stockholders' Equity                                                 
   Total Deposits                               1,533,836    1,450,438 
   Interest Bearing Deposits                    1,315,682    1,228,508 
   Interest Bearing                                                    
    Liabilities                                 1,697,278    1,416,190 
   Common Stockholders'                                                
    Equity                                        150,475      134,097 
 INCOME STATEMENT DATA                                                 
   Net Interest Income                        $    30,004  $    26,779 
   Net Interest Income-Fully                                           
    Tax Equivalent                                 30,588       27,283 
   Provision for Loan Losses                        4,174        1,547 
   Noninterest Income                              11,741        9,907 
   Noninterest Expense                             22,989       20,662 
   Net Income                                      10,043       10,013 
 PER SHARE DATA                                                        
   Basic Net Income Per                                                
    Common Share                              $      0.82  $      0.82 
   Diluted Net Income Per                                              
    Common Share                                     0.81         0.81 
   Cash Dividends Declared                                             
    Per Common Share                                0.295        0.265 
   Book Value Per Common                                               
    Share (equity per share                                            
    issued)                                         12.29        11.20 
   Market Value - High                              25.00        25.92 
   Market Value - Low                               16.87        20.71 
   Basic Weighted Average                                              
    Common Shares Outstanding                  12,239,972   12,174,966 
   Diluted Weighted Average                                            
    Common Shares Outstanding                  12,447,473   12,420,834 
 KEY RATIOS                                                            
   Return on Average Assets                          0.97%        1.13%
   Return on Average Common                                            
    Stockholders' Equity                            13.42        15.06 
   Efficiency  (Noninterest                                            
    Expense / Net Interest                                             
    Income plus Noninterest                                            
    Income)                                         55.07        56.32 
   Average Equity to Average                                           
    Assets                                           7.22         7.50 
   Net Interest Margin                               3.13         3.27 
   Net Charge Offs to Average                                          
    Loans                                            0.25         0.10 
   Loan Loss Reserve to Loans                        1.08         1.10 
   Nonperforming Loans to                                              
    Loans                                            1.49         1.09 
   Nonperforming Assets to                                             
    Assets                                           1.17         0.84 
   Tier 1 Leverage                                   8.40         9.12 
   Tier 1 Risk-Based Capital                         9.84        11.06 
   Total Capital                                    10.83        12.10 
   Tangible Capital                                  6.53         7.25 
 ASSET QUALITY                                                         
   Loans Past Due 90 Days                                              
    or More                                   $       972  $       214 
   Non-accrual Loans                               23,987       15,053 
   Nonperforming Loans                             24,959       15,267 
   Other Real Estate Owned                          1,357           71 
   Other Nonperforming Assets                          45            0 
   Total Nonperforming Assets                      26,361       15,338 
   Impaired Loans                                  23,718       14,807 
   Net Charge Offs/                                                    
    (Recoveries)                                    1,961          659
                                                 
                                                 
                                        
                    LAKELAND FINANCIAL CORPORATION
                      CONSOLIDATED BALANCE SHEETS
               As of June 30, 2008 and December 31, 2007
                 (in thousands, except per share data)


                                                June 30,   December 31,
                                                  2008         2007
                                              -----------  -----------
                                              (Unaudited)
 ASSETS

 Cash and due from banks                       $   93,128   $   56,278
 Short-term investments                             6,521       11,413
                                               ----------   ----------
   Total cash and cash equivalents                 99,649       67,691

 Securities available for sale (carried at fair
  value)                                          389,187      327,757
 Real estate mortgage loans held for sale           1,567          537

 Loans, net of allowance for loan losses of
  $18,014 and $15,801                           1,656,728    1,507,919

 Land, premises and equipment, net                 27,351       27,525
 Bank owned life insurance                         33,562       21,543
 Accrued income receivable                          8,830        9,126
 Goodwill                                           4,970        4,970
 Other intangible assets                              516          619
 Other assets                                      26,768       21,446
                                               ----------   ----------
   Total assets                                $2,249,128   $1,989,133
                                               ==========   ==========

 LIABILITIES AND STOCKHOLDERS' EQUITY

 LIABILITIES

 Noninterest bearing deposits                  $  247,540   $  255,348
 Interest bearing deposits                      1,357,495    1,223,570
                                               ----------   ----------
   Total deposits                               1,605,035    1,478,918

 Short-term borrowings

   Federal funds purchased                         91,000       70,010
   Securities sold under agreements to
    repurchase                                    158,610      154,913
   U.S. Treasury demand notes                         630        1,242
   Other short-term borrowings                    106,000       90,000
                                               ----------   ----------
     Total short-term borrowings                  356,240      316,165

 Accrued expenses payable                          15,056       15,497
 Other liabilities                                    844        1,311
 Long-term borrowings                              90,043           44
 Subordinated debentures                           30,928       30,928
                                               ----------   ----------
     Total liabilities                          2,098,146    1,842,863

 STOCKHOLDERS' EQUITY

 Common stock:  180,000,000 shares authorized,
  no par value 12,287,248 shares issued and
  12,186,302 outstanding as of June 30, 2008
  12,207,723 shares issued and 12,111,703
  outstanding as of December 31, 2007               1,453        1,453
 Additional paid-in capital                        19,383       18,078
 Retained earnings                                135,522      129,090
 Accumulated other comprehensive loss              (3,934)      (1,010)
 Treasury stock, at cost (2008 - 100,946
  shares, 2007 - 96,020 shares)                    (1,442)      (1,341)
                                               ----------   ----------
   Total stockholders' equity                     150,982      146,270
                                               ----------   ----------
     Total liabilities and stockholders'
      equity                                   $2,249,128   $1,989,133
                                               ==========   ==========

                    LAKELAND FINANCIAL CORPORATION
                   CONSOLIDATED STATEMENTS OF INCOME
   For the Three Months and Six months Ended June 30, 2008 and 2007
          (in thousands except for share and per share data)
                              (unaudited)

                       Three Months Ended        Six Months Ended
                    ------------------------  ------------------------
                       2008         2007         2008         2007
                    -----------  -----------  -----------  -----------
 NET INTEREST INCOME
 Interest and
  fees on loans
   Taxable          $    24,326  $    25,727  $    49,801  $    50,447
   Tax exempt                27           30           59           80
 Interest and
  dividends on
  securities
   Taxable                3,976        2,786        7,356        5,464
   Tax exempt               623          618        1,237        1,220
 Interest on
  short-term
  investments                60           98          151          306
                    -----------  -----------  -----------  -----------
     Total
      interest
      income             29,012       29,259       58,604       57,517

 Interest on
  deposits               10,691       13,200       22,738       26,298
 Interest on
  borrowings
   Short-term             1,305        1,744        3,729        3,174
   Long-term              1,518          634        2,133        1,266
                    -----------  -----------  -----------  -----------
     Total
      interest 
      expense            13,514       15,578       28,600       30,738
                    -----------  -----------  -----------  -----------

 NET INTEREST
  INCOME                 15,498       13,681       30,004       26,779

 Provision for
  loan losses             3,021          906        4,174        1,547
                    -----------  -----------  -----------  -----------

 NET INTEREST
  INCOME AFTER
  PROVISION FOR
  LOAN LOSSES            12,477       12,775       25,830       25,232

 NONINTEREST
  INCOME
 Wealth advisory
  fees                      863          856        1,672        1,545
 Investment
  brokerage fees            614          516          897          759
 Service charges
  on deposit
  accounts                2,255        1,833        4,024        3,465
 Loan, insurance
  and service fees          738          663        1,393        1,244
 Merchant card
  fee income                887          792        1,697        1,556
 Other income               410          445          868          938
 Net gains on
  sales of real
  estate mortgage
  loans held for
  sale                      205          199          520          364
 Net securities
  gains (losses)              0            0           28           36
 Gain on
  redemption of
  Visa shares                 0            0          642            0
                    -----------  -----------  -----------  -----------
   Total
    noninterest
    income                5,972        5,304       11,741        9,907

 NONINTEREST
  EXPENSE
 Salaries and
  employee
  benefits                6,449        5,819       12,702       11,674
 Net occupancy
  expense                   689          638        1,485        1,312
 Equipment costs            477          468          918          913
 Data processing
  fees and
  supplies                  867          773        1,707        1,474
 Credit card
  interchange               579          541        1,114        1,030
 Other expense            2,546        2,153        5,063        4,259
                    -----------  -----------  -----------  -----------
   Total
    noninterest
    expense              11,607       10,392       22,989       20,662
                    -----------  -----------  -----------  -----------

 INCOME BEFORE
  INCOME TAX
  EXPENSE                 6,842        7,687       14,582       14,477
 Income tax
  expense                 2,040        2,432        4,539        4,464
                    -----------  -----------  -----------  -----------

 NET INCOME         $     4,802  $     5,255  $    10,043  $    10,013
                    ===========  ===========  ===========  ===========
 BASIC WEIGHTED
  AVERAGE COMMON
  SHARES             12,262,926   12,189,997   12,239,972   12,174,966
                    ===========  ===========  ===========  ===========
 BASIC EARNINGS
  PER COMMON SHARE  $      0.39  $      0.43  $      0.82  $      0.82
                    ===========  ===========  ===========  ===========
 DILUTED WEIGHTED
  AVERAGE COMMON
  SHARES             12,468,486   12,421,178   12,447,473   12,420,834
                    ===========  ===========  ===========  ===========
 DILUTED EARNINGS
  PER COMMON SHARE  $      0.39  $      0.42  $      0.81  $      0.81
                    ===========  ===========  ===========  ===========


                    LAKELAND FINANCIAL CORPORATION
                              LOAN DETAIL
                          SECOND QUARTER 2008
                       (unaudited in thousands)

                   June 30,          March 31,            June 30,
                    2008              2008                 2007
              -----------------  -----------------  ------------------
 Commercial 
  and 
  industrial 
  loans       $1,087,457   64.9% $1,047,367   65.4% $  896,399   64.0%
 Commercial 
  real 
  estate - 
  multifamily 
  loans           23,282    1.4      16,660    1.0      15,395    1.1
 Commercial 
  real 
  estate 
  construction 
  loans           94,403    5.6      83,378    5.2      78,940    5.6
 Agri-
  business 
  and 
  agricultural 
  loans          188,107   11.2     180,344   11.3     132,803    9.5
 Residential 
  real estate 
  mortgage 
  loans          116,520    7.0     115,953    7.2     118,564    8.5
 Home equity 
  loans          115,040    6.9     108,558    6.8     105,942    7.5
 Installment 
  loans and 
  other 
  consumer 
  loans           50,189    3.0      50,250    3.1      52,911    3.8
              ----------  -----  ----------  -----   ---------  -----
   Subtotal    1,674,998  100.0%  1,602,510  100.0%  1,400,954  100.0%
 Less: 
  Allowance 
  for loan 
  losses         (18,014)           (16,758)           (15,351)   
   Net 
    deferred 
    loan 
    (fees)/
    costs           (256)               (94)                19     
              ----------         ----------         ----------  
 Loans, net   $1,656,728         $1,585,658         $1,385,622     
              ==========         ==========         ==========


            

Contact Data